4.2.4Consolidated Statement of Changes in Equity
in millions of US$ | Notes | Issued share capital | Share premium reserve | Treasury shares | Retained earnings | Other reserves | Attributable to shareholders | Non-controlling interests | Total Equity |
---|---|---|---|---|---|---|---|---|---|
At 1 January 2022 | 51 | 1,034 | (69) | 1,910 | (347) | 2,579 | 957 | 3,537 | |
Profit/(loss) for the period | - | - | - | 450 | - | 450 | 105 | 555 | |
Foreign currency translation | (3) | - | 4 | - | 1 | 2 | (0) | 2 | |
Remeasurements of defined benefit provisions | - | - | - | - | 7 | 7 | - | 7 | |
Cash flow hedges | - | - | - | - | 516 | 516 | 139 | 654 | |
Total comprehensive income for the period | (3) | - | 4 | 450 | 524 | 976 | 243 | 1,219 | |
IFRS 2 vesting cost of share based payments | - | - | - | - | 19 | 19 | - | 19 | |
Re-issuance treasury shares on the share based scheme | (0) | - | 22 | 1 | (19) | 4 | - | 4 | |
Purchase of treasury shares | - | - | - | - | - | - | - | - | |
Cash dividend | - | - | - | (178) | - | (178) | (40) | (218) | |
Transaction with non-controlling interests | - | - | - | (4) | - | (4) | 357 | 353 | |
Other | - | (26) | - | - | 26 | - | - | - | |
At 31 December 2022 | 48 | 1,007 | (42) | 2,179 | 204 | 3,397 | 1,517 | 4,914 |
in millions of US$ | Notes | Issued share capital | Share premium reserve | Treasury shares | Retained earnings | Other reserves | Attributable to shareholders | Non-controlling interests | Total Equity |
---|---|---|---|---|---|---|---|---|---|
At 1 January 2021 | 58 | 1,034 | (51) | 1,811 | (296) | 2,556 | 905 | 3,462 | |
Profit/(loss) for the period | - | - | - | 400 | - | 400 | 72 | 472 | |
Foreign currency translation | (5) | - | 5 | 0 | (2) | (2) | 0 | (2) | |
Remeasurements of defined benefit provisions | - | - | - | - | 7 | 7 | - | 7 | |
Cash flow hedges | - | - | - | - | (57) | (57) | 38 | (18) | |
Total comprehensive income for the period | (5) | - | 5 | 400 | (52) | 349 | 110 | 459 | |
IFRS 2 vesting cost of share based payments | - | - | - | - | 20 | 20 | - | 20 | |
Re-issuance treasury shares on the share based scheme | - | - | 20 | 5 | (20) | 5 | - | 5 | |
Purchase of treasury shares | - | - | (178) | - | - | (178) | - | (178) | |
Share cancellation | (2) | - | 136 | (134) | - | 0 | - | 0 | |
Cash dividend | - | - | - | (165) | - | (165) | (126) | (291) | |
Transaction with non-controlling interests | - | - | - | (8) | - | (8) | 68 | 60 | |
At 31 December 2021 | 51 | 1,034 | (69) | 1,910 | (347) | 2,579 | 957 | 3,537 |