4.2.4Consolidated Statement of Changes in Equity

in millions of US$

Notes

Issued share capital

Share premium reserve

Treasury shares

Retained earnings

Other reserves

Attributable to shareholders

Non-controlling interests

Total Equity

At 1 January 2022

51

1,034

(69)

1,910

(347)

2,579

957

3,537

Profit/(loss) for the period

-

-

-

450

-

450

105

555

Foreign currency translation

(3)

-

4

-

1

2

(0)

2

Remeasurements of defined benefit provisions

-

-

-

-

7

7

-

7

Cash flow hedges

-

-

-

-

516

516

139

654

Total comprehensive income for the period

(3)

-

4

450

524

976

243

1,219

IFRS 2 vesting cost of share based payments

-

-

-

-

19

19

-

19

Re-issuance treasury shares on the share based scheme

(0)

-

22

1

(19)

4

-

4

Purchase of treasury shares

-

-

-

-

-

-

-

-

Cash dividend

-

-

-

(178)

-

(178)

(40)

(218)

Transaction with non-controlling interests

4.3.30

-

-

-

(4)

-

(4)

357

353

Other

4.3.22

-

(26)

-

-

26

-

-

-

At 31 December 2022

48

1,007

(42)

2,179

204

3,397

1,517

4,914

in millions of US$

Notes

Issued share capital

Share premium reserve

Treasury shares

Retained earnings

Other reserves

Attributable to shareholders

Non-controlling interests

Total Equity

At 1 January 2021

58

1,034

(51)

1,811

(296)

2,556

905

3,462

Profit/(loss) for the period

-

-

-

400

-

400

72

472

Foreign currency translation

(5)

-

5

0

(2)

(2)

0

(2)

Remeasurements of defined benefit provisions

-

-

-

-

7

7

-

7

Cash flow hedges

-

-

-

-

(57)

(57)

38

(18)

Total comprehensive income for the period

(5)

-

5

400

(52)

349

110

459

IFRS 2 vesting cost of share based payments

-

-

-

-

20

20

-

20

Re-issuance treasury shares on the share based scheme

-

-

20

5

(20)

5

-

5

Purchase of treasury shares

-

-

(178)

-

-

(178)

-

(178)

Share cancellation

4.3.22

(2)

-

136

(134)

-

0

-

0

Cash dividend

-

-

-

(165)

-

(165)

(126)

(291)

Transaction with non-controlling interests

4.3.30

-

-

-

(8)

-

(8)

68

60

At 31 December 2021

51

1,034

(69)

1,910

(347)

2,579

957

3,537